ࡱ>  ɀ\p Joe Potts Ba==hx,d8X@"1Arial1Arial1Arial1Arial1SWISS1SWISS1SWISS18SWISS1 SWISS10SWISS1>SWISS1 SWISS1SWISS1SWISS1@SWISS1@SWISS1SWISS1SWISS1SWISS1SWISS1SWISS1SWISS1SWISS1Arial1 Arial1$Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) "$"#,##0 "$"#,##0.00 mm/dd/yy_)"$"#,##0.00000 0.0%                + ) , *    "          #             "              "                &  &  & & & & & &  &  &  "   #    `  `  `       & & & & &  &  &    " #          w@ @       # a   #  "  "  " " " ! !   `_'IncomeHExpenseM~ Exp Details  !WINDOWSDesktopFinal draft.xlsbudget allocationDepartmental AllocationAdjusted Property GrowthSheet1Budget Summary Worksheet TOWN EXPENSEWAGE & BENEFIT ESTIMATE TOWN INCOMEAdjusted Tax Rate ChartInflationary Tax RateInflation DataYYYZ?z,42A#1A`T223AZ ?L6AY Z MXu@Z "@Z +6@}s\@V@Z Km~@Z VL@Z  Gz@Z(\o@VI@Z$@EGrw@%r@Z $/"Mg@Z -Ga@YY   ;T{  DEPARTMENT/ACCOUNT SUB-ACCOUNT 1999 BUDGET1999 Yr End Est. 2000 BudgetYTD Dept. Request 2001 Mgr. 2001 Budget Year End Est Dept RequestEMPLOYEE BENEFITSSALARIESFICASUTAHEALTH WORKERS COMP RETIREMENT LIFE/DENTALTUITION REIMBURSEMENT TELEPHONEPOSTAGETRANSPORTATION UTILITIES INSURANCEBONDINGDUES/SUBSCRIPTIONSMEETINGS/CONFERENCESEQUIPMENT MAINTENANCE CONTRACTED" Cleaning AdminTRAININGPROFESSIONAL FEES/PAYROLLAUDIT SERVICESLEGAL SERVICES ADVERTISINGLICENSE & PERMITSOFFICE SUPPLIESHEATING OIL/PROPANETOWN REPORTS/PRINTING RENT/LEASE MISCELLANEOUS NEW EQUIPMENT WINTER RENT PROPERTY TAX LIEN EXPENSECAPITAL IMPROVEMENTOVERLAYDEPARTMENT TOTALS Yr. End Est.SELECTMEN - 110CONTRACTED/LawyerPUBLIC OFFICIALS LIABILITYCONTINGENCY/TrainingTOWN CLERK - 120CODE ENFORCEMENT - 130 FICA SUTA HEALTH WORKERS COMPDUES/SUBSCRIPTIONFUEL/LUBRICANTSDEPARTMENT TOTAL|::PLANNING BOARD - 140PRINTINGCONSULTING/LawyerAPPEALS BOARD - 145CONTRACTED/lawyerASSESSING - 150 FICA SUTA WORKERS COMPOTHER COMMODITIESGENERAL ASSISTANCE - 160GENERAL ASSISTANCEINSURANCE - 170HEALTH INSURANCEGENERAL LIABILITY INSURANCEPUBLIC OFFICIALS INSURANCEWORKERS COMPENSATIONEMPLOYEE BENEFITS - 180 FICA/MEDICAREWORKERS COMP. INSURANCE UNEMPLOYMENT SUTA/FUTADISABILITY INSURANCEUNIFORMSACCRUED VACATIONVOLUNTEER COMMITTEE PROJECTS GARDEN CLUBFRYE ISLAND LIBRARYSAD 6 WITHDRAWALRECREATION - 195FIELD & BUILDING MAINTENANCEREAL ESTATE TAXADULT RECREATIONPROFESSIONAL FEES (fire works)SUMMER RECREATIONSUPPLIESCAPITAL OUTLAYEQUIPMENT RENTALPROFESSIONAL FEESFUELS/LUBRICANTS HAND TOOLS COMMODITIESDEBT SERVICE - 210 NOTES PAYABLEEMERGENCY MEDICAL - 300MEDICAL SUPPLIESFIRE DEPARTMENT - 310 ELECTRICITYLAW ENFORCEMENT - 320 3rd deputy CONSTABLEDISPATCH - 330ANIMAL CONTROL - 340 MEW EQUIPMENT PUBLIC WORKSCLOTHING ALLOWANCESAFETY EQUIPMENTCULVERTS SAND/GRAVELCALCIUM STREET SIGNSMaintenace bldgwinter backhoe WATER - 410 WATER TESTINGFUELS/LUBRICANTROADSFIELD/BRUSH CUTTER TREE TRIMMINGSIGNS/installedGRAVELCACL2LOCAL ROAD ASSISTANCE(rolled into general expenses)FERRY SERVICE - 500(includeds new crew)OVERTIMEDUES & MEMBERSHIPS FERRY LANDINGFUEL/LUBRICANTnew hoist $2200 pulling boatsSOLID WASTE SERVICES - 600CONTRACTED/PWD Septic10 cents/gallonmore construction debris SPECIAL WASTEpaintMERC TIPPING FEES(new MERC Tipping Fee) CONSULTINGWATER/WELL TESTINGCAPITAL IMPROVEMENTS - 700 GOLF COURSE ADMIN BLDGporch and ADA walkway(handiapped access)LIGHTNING PROTECTION RESERVE FUNDS UNDESIGNATED RECREATIONFERRYWATER EQUIPMENT FIRE & SAFETYEXPENSETOWN OF FRYE ISLAND 2002 BUDGETSUMMARY OF EXPENDITURES DEPARTMENTFY 2000 Dept Req.General AdministrationTown Selectmen Town ClerkCode EnforcementPlanning Board Appeals Board AssessingGeneral Assistance InsuranceEmployee BenefitsVolunteer Committees Recreation Debt ServiceEmergency MedicalFire DepartmentLaw EnforcementDispatchAnimal Control Public WorksWaterRoads Ferry Service Solid WasteCapital OutlayReservesTOTAL MUNICIPAL EXPENDITURESMSAD #6COUNTYTOTAL EXPENDITURESTOTAL EXPENSESMUNICIPAL BUDGET FY 2000 INCOME DEPT/ACCTACCOUNT Yr End Est. 2000 BUDGET 2001 BUDGETGENERAL ADMINISTRATION PROPERTY TAX (see below) EXCISE TAX - AUTO EXCISE TAX - BOAT STATE REVNUE SHARING LOCAL ROAD ASSISTANCE EMS FEES INTEREST LATE TAXES MANAGEMENT SERVICES INTEREST ON OPERATING FUNDS OTHER INCOME GENERAL ASSISTANCE VITAL STATISTICS LIEN FEES PURCHASED HEALTH LEASES FERRY RECEIPTS' USAGE FEES(soil test, water, brush) Soil Test Water HookupEnvironmental Disposal FEES/EVENTS FIRE WORKSPLANNING BOARD FEES APPEALS BOARD FEESCODE ENFORCEMENT BUILDING PERMITS OTHER PERMITS & LICENSES ElectricalPlumbingHunting/FishingWATER SYSTEM LOAN TRANSFERS FUND BALANCECurrent Balance (12/31/00) Fund Balance RESERVES UndesignatedFerry EquipmentFire and Safety INCOME TOTALINCOME & PROPERTY TAX TOTALPROPERTY VALUE (FOR TAX) MIL RATE PROPERTY TAX TO BE RAISEDGENERAL ADMINISTRATION - 100 2002 Budget Var from 01 1999 Budget  }Y) K/WxV[{c  ? E S 5 Z L O! !.?"#o#K$$:b%%_ ɀ E/I:IExG  dMbP?_*+%MDocuCom PDF DriverG oK,LetterPRIV''''C:\Documents and Settings\Joe Potts\My Documents\02exp.pdftail exp.pdftL)ێLGΧϸ8㨋Ve@b{>b;탢jqC6U?+]aͶ1Q5|bEȽh,tӉZY}u]j8a@uvy `Qi.4 ٩/A+\V+7Eyu0HJJX^:*w%P~6U[\]-D:ܚe[d99>gfpm}mf-LwubMJV,xʱ"K,??U} } } U} U } } } UE8      Q RSSSTQ US U 8T Q8 V WWXQ8888:Y Z Z Z Z [ \ ] 88999: 88999: 88~ 9p@9@  W9L@:@^X@ 88~ 999:^@ 8 8~ 9@@ 9ȭ@   9|@:\@^ 8 898 9L@:|@^@ 8 88 9@9@@:@@^p@ 8 8~ 9@@ 9@8: 9X@:@^@@ 8 8$ 93@93@93@:3@^3@ 88$9|@9@9p@:X@^X@ 88$9@9Ԓ@9@:p@^p@ 8 8899@@:^ 8 8899:^ 8 889@90@:0@^0@ 88899:)^@8O 88~ 899:^@o@ 88999:^ 88$9hA97A91A:> A^@w A88999:^ 8v8999:^ 88 899:^ II$9@@9@9@@:@@^@ II$9b@9@9b@:@@^@@ II$9@o@9@o@9p@:@@^@@ 88999:^ 88$9X@9d@9@@:@^@@ 88999:^D l*>,b""cLc:>c@@@::>OL$@$8@@@$@ !"#$%&'()*+,-./0123456789: ;< =>? 8 8999:^ !8!8999!:^ "8"8899:^ #8 #88#9~@9@@:@@^@@ $8$8899:^ %8%8$%9؝@9N@9@:@^@@ &8&8 &8&99:^ 'I'I'9b@9Q@'9q@8_':@o@^@o@ (I$(9b@9j@9`|@:y@^y@ )I)9)9@S@9T@:Y@^r@ *I*999:~ *^ +8+8899:^ ,8 ,899,:@^ --899:^~ .9VA .I.899:^ /8/899:^ 080999:^~ 19m 1I 199~ 19@@1:~ 1^~ 29 2I2999:~ 2^~ 39 3I3999:~ 3^~ 49 4I4999:~ 4^~ 596A 5I5999:~ 5^~ 69uA 6I6999:~ 69788999:988 8I#8_7AB %7D#8_x A: %7D#8_A: %7D#8`pAB %7#898AB %7988aaa:b:8 :I!:Lz,42A D8DB!:L2A: D8DB!:Lףpo3A D8DB!:M4A' D8DB!:ML6A: D8DB;88889:8<8 <I<Lz,42A8Z?<L#1A:Z?<L`T223A<Z?~ <MS<LL6AZ? =88999:8>8 >I>9^9^)>9}A>{}A`]A*>:h}A>D>8 A&>:O~A@D>A?.D l$6$>$@8e6:.$4"0""P<<<<<@ABCD@c @d@d @d @d @"@dCN֣?@ DBD>"@dIg?8 DBD>&@g@6?<D@D@A.B8 Bh!B9JYFO.A< D<D8B9P.A9Z"B:N/A@ D<D8"B:1A> D<D8C8e999:9D8f999:9P < fR@ D>@A t(@EEE7ggD ɀ &Pq'v  dMbP?_*+%(ffffff?)\(\?MDocuCom PDF DriverG oa,LetterPRIV''''C:\Documents and Settings\Joe Potts\My Documents\02exp.pdftail exp.pdftL)ێLGΧϸ8㨋Ve@b{>b;탢jqC6U?+]aͶ1Q5|bEȽh,tӉZY}u]j8a@uvy `Qi.4 ٩/A+\V+7Eyu0HJJX^:*w%P~6U[\]-D:ܚe[d99>gfpm}mf-LwubMJV,xʱ"a,??U} }  } }  }  }  }  }  } &                                  ;@@AB C AB D@@ ABABBE@@@BBBB F F F F i j j j  k  89+eAZC9o+AZC9)> AZC:c*X0AZC:zAZC:VdAZC :bOZ AZC 9@4(-@ LL 89ZV9@ZV9@ZV:P@ZV:@ZV:@ZV :0@ZV 9@ 89Zz9@w@Zz90v@Zz:(\cC@Zz:p= @Zz:q= sK@Zz :Zz 9p=  89@Z9m@Z9@Z:@Z:@@Z:@Z :@Z 9 i@ 89@ Z9t@ Z9@ Z:P@ Z:X@ Z:@ Z :@ Z 9@  8 9@@ Z 9@ Z 9@@ Z :@ Z :@ Z :0@ Z  :p@ Z  9@  8 9@ Z 9@@ Z 9@@ Z : Z : Z :̚@ Z  :̚@ Z  9̚@  8 9@@ Z 9 Z 9@@ Z :@@ Z :p@ Z :p@ Z  : Z  9p  8 9@ Z 9@ Z 9,@ Z :,@ Z :,@ Z :ȩ@ Z  : Z  9,  8 9Z  9Z  9)\…@Z  :Z  :Z  :Z   :Z   9 89Z9Z9d@ZG@ZG@ZG@Z :@Z 9@ 893333@Z<9b[@Z<9E@Z<GkC(M@Z<G@Z<GCl@Z< :W{@Z< 9Q! 89ZB9ZB9ZBGZBGZBGZB :ZB 9 89@@Zd9 @Zd9p@ZdGp@ZdGp@ZdGp@Zd :p@Zd 9 890@Z90@Z9@ZG9@ZG@ZG@Z :{@Z 9@ 89@Z9@Z9@ZG@ZG@ZG@Z :@Z 9X@ 89@@Z9@Z9@ZG@ZG@ZG@Z :@Z 9 89y@Z9Y@Z9y@ZGy@ZGy@ZGy@Z :y@Z 9 89/ݜDAZ 9kmt!@Z 9 C@Z G32AZ GL@Z G AZ  : ףgAZ  9Q R@ 89B@Z59`@Z59/@Z5G@Z5G@Z5Gz@Z5 :@Z5 9l 89F@ZS9@ZS9b@ZSG@ZSG@ZSG@ZS :1@ZS 9p 89p= Z#AZ9(~AZ9\CC'AZGȘY AZG|Gw? AZGdcAZ :(X`'AZ 9Po l)=@ 89@Z9@Z9@ZG@ZG@ZG@Z :@Z 98 89@Z9@Z9@ZG|@ZG@@ZGZ :Z 9@ 89@Z9@Z9@Z: @Z:@Z:j@Z :@Z 9 8999::::9 8999::::9 H9JYFa-%A% - 9G$A%9TdL'A%9h.+A!9Q8>(A!9.A%9)A!9ՠ@V|@* DU l22~2( ! " # $  %  8888::::9 !H!9gA9A9$A>!:JO A#(Qֶ@Qֶ@?>!:JO A%(Qֶ@Qֶ@??!:=U_ "A!)ףp=@ףp=@(\?!:=U_ "A#D!"!9X Y@ D!D!"8889::::9 #H#9 @9@9@&#:e@%D#?~ #:e@;#:(\S@#%s s (\?#:(\S@%D#"#90\5@! D#D#$JKKLMMMM9 %J'%Nz,42A#DD!D#'%N#1ADD!D#'%N`T223ADD!D#'%O=B6ADD!D##%PL7A4A% %$#%P M9A %$#%PL6A %$"%N]%@ D%D%?d7V V V %V V V V  z z ez ] z ` z      V        '       Doc d S  oe  Doc  exp   ex                                                          !  , < ,  B B B d d d d d d d   u u                                 5  5  5  5 S S S S S S S Y X Y Y  [ X     ێL 8 @ 탶 6 aͶ E Ӊ j vy . ٩ \ u JJ w< [% e% 9% f-L% JVC% F % D L>@  7ggD ɀ lL5< $0f?N\n|1M  dMbP?_*+%&CDetail Expenses - 2002&CPage &P of &N)?MDocuCom PDF DriverG odXLetterPRIV''''C:\Documents and Settings\Joe Potts\My Documents\02exp.pdftail exp.pdftL)ێLGΧϸ8㨋Ve@b{>b;탢jqC6U?+]aͶ1Q5|bEȽh,tӉZY}u]j8a@uvy `Qi.4 ٩/A+\V+7Eyu0HJJX^:*w%P~6U[\]-D:ܚe[d99>gfpm}mf-LwubMJV,xʱ"dX??U} } }  } }  } }  } }                                                       l l l l  m  o n ~ @Y@#WJ@# %0# @  %0#)hA7 %0ٛQ:@:T|&@. $DDDDDD@(\Ǫ@ *DDDDDDD  $ bX9A% j$ bϗA% j A4؄@   LL  ~ `2@#@ 0@#g@ @GO@!GO@!t!t  !+6@ Z  !+6@ D  u@   %MB׾@D/$?%O@D/$?%7A`@D/$?0(/@&0(/@CD/$?AA@  }s\@ Z  F1@   '@XˡE?'@XˡE?'@XˡE?]F7@]F7@p@p@ @  V@ Z  @   @@%@D?$f,A!f,A!f,A!-@![J ! !GzTU@ Z  L}@   )6W[q@     @; s ! (@ s  (@   $ p@p@@p@p@     n  i@ @ @ ~ @@ * @@@@@@h@@@ " @@ D D  n n@i@p@@ E~ p@*p@p@p@@p@p@ "  D D n n`i@@@(@,Y~ @*@@@i@@@ "  D D n ni@@@(~ p@*@@@@@@ " i@ D D n!!!!! n~ @!@ 0~ @@$@@!@@!@@!@@!X@  !/@ X " >@ D D n!!!!! n!!!! ~  !p@" p@ D D n!!!!! ni@@@@@@$@@!@@!@!p@!@  !ܞ@ lK" R@ D D n!!!!! ni@p@Ќ@p@*p@!p@!p@!@! @! @ " r@ D D n!!!!! ni@@@!Pw@#   U~ @@$@@!@!@!@@!@  !@! d" Y@ D D n!!!!! n~  j@!!!!! $!d@!p@!@@!@!@ "  D DDAl05#)k$$$$$$`$$$$<  ! "  # $  % &  ' (  ) *  + ,  - .  / 0  1 2  3 4  5 6  7 8  9 :  ; <  = >  ?  !!!!! !n!@j@@f@y@!$!y@!y@!r@!@!y@ ! !P@) "! u@ D! D! "n!!!!! #n ~ #j@#@@7%#@-z}~ #@@#*#@@!@@!@@!h@!p@!@ "# @@! D# D# $n!!!!! %n!%j@|@|@@%*%|@!|@!|@!p@!|@!|@ "% # D% D% &n!!!!! 'n"'k@i@ '*'@@!@@!@@!@o@!@@!@@ "' % D' D' (n!!!!! )n#) k@i@)~ )i@)$)i@!i@!i@! |@!@o@ ) !u@7 d") b@' D) D) *n!!!!! +n$+ l@Y@I@Y@+*+Y@!Y@!Y@!Y@!Y@!Y@ "+ ) D+ D+ ,n!!!!! -n%-r@@-@1?X~ -p@-*-X@!X@!d@! @!d@!d@ "- + D- D- .n!!!!! /n&/@s@i@/~ /i@/*/i@!i@!i@!i@!i@!i@ "/ - D/ D/ 0n!!!!! 1n'1s@@1 @7> ~ 1@1*1p@!p@!p@!@@!@!@ "1 r/ D1 D1 2n!!!!! 3n(3@t@@@@3*3@!@!@!@!@!@ "3 1 D3 D3 4n!!!!! 5n)5Pt@"@P~@@@5*5!!!@@!! "5 3 D5 D5 6n 7n*~ 7y@7V@C 7@9 7@C 7$7p@@@@@@@@@ 7 X@C  "7 @5 D7 D7 8n 9n+9Py@@9@=S~ 9@9*9@@@@@@ "9 7 D9 D9 :n ;n,;Ȃ@̰@^@@;&;3333@CD;ffffff?;@@p@ (; I +@C  ''~ ; "; 9 D; D; <n =n-=Ђ@@@!=@C ~ =@@=*=@@@@@@@@0@0@ "= Y@; D= D= >n ?n. ?~ ?@?*?@@ "? = D? D?Dtl$$$$$$$$$$$$$$$$@  A B  C D E  F  G  H I  J K  L M  N O  P Q  R S  T U  V W  X  Y  Z  [   \   ]  ^  _   @n An/A0@p@,@p@A*A@@p@p@ "A p@? DA DA Bn Cn0C)C+eAV%B}D)Co+AV%B}D)C)> AV%B}DCCWGAA CCC  -Cc*X0AVCCzAVCC kgA;CC VdAV CC bOZ AV C"C @4(-@C DC DC D E F F F F F1 F# F$F%%%% G&2G' Hn ~ H@Y@H "H C DH DH In Jn~ J`i@J "J H DJ DJ Kn Ln~ Li@L "L J DL DL Mn Nn3~ N j@NN @@@ N$Np@@y@r@ "N rL DN DN On Pn#~ P k@P~ PP P  "P N DP DP Qn Rn4R ~ R  @"R  @ DR DR Sn Tn5~ T(@TT9@^@ TT^@T T i@Y@ "T Y@P DT DT Un Vn0V#Vz %HU}#V@z %HU}#V@z %HU} V#VP@] %HU}#V@z %NU#V T %NU #V @` %NU #V 0@z %NU "V @V DV DV W X!!!!! Y Y Y Y Y1 Y# Y$Y%%%% Z(((!!!!!' [&6[((!!!!! \) ~ \@Y@\***** ] ]]]+~ ]+h@!]!h@z 4]!@!@!@! ] V ] ]c  LL ^ ^^^+%^, \4˭@] ;$^!A!5A!5A!n@! ^ Hz|^] _ ___+_+5^I Z@$_!\@!A!A!\@! _ 33333k^ ] Dl$$$$r0`$`$`$$$`$$$$r$0<`  a  b  c  d  e  f  g  h  i  j  k  l  m  n  o  p  q  r  s  t  u  v  w  x  y  z  {  |  } ~    ` ```+`+pA!@!p#A!p#A )` !Q;@c  ףpܿ@5@~ ` !` Gz_ ] a aaa+a+2w-!f@$a!f@!e@!e@!r@! a \(h` ] b  b*b++ė@!ė@!b !b !ª@! b a ] c c++!!! c !@z d ~ c !c b ] d ++!!!!! e~ e`i@ee@]@a@ e++$e!!!!! "e c De De f++!!!!! g~ gi@gg.@.@ g++$g!I@!I@!I@!R@! "g Ie Dg Dg h++!!!!! i~ i j@i++!i!!!! "i g Di Di j++!!!!! k~ k@j@kkn@i@ k++$k!@o@!@o@!I@!@o@! "k @oi Dk Dk l--++!!!!! m#~ m k@m++$m!Y@!Y@!Y@!! "m Yk Dm Dm n++!!!!! o%~ or@o++!o!!R@!! "o m Do Do p++ q*~ qy@q++$q@@@@@@p@ "q @o Dq Dq r++ ss++s  "s q Ds Ds t++ uu++u @ "u s Du Du v++ ww++w Y@ "w u Dw Dw x++ y++ z0z#z %]x}#z@w@ %]x}#z0v@ %]x} z#z(\cC@ %]x}#zp= @ %]x#z p= @w %]x #z q= sK@ %]y #z  %]y "z p= z Dz Dz { | } } }  } }1 }# }$}%%%% ~&7~' n @Y@.@ h@ @ @ "  @z D DDblx$$$z$$~$z$~$j$j$j$$$$r0                                                8 0@0@0@ " 0@ D D 9 @z@@z@@z@ " @z@ D D : .. "  D D ; ?@?@?@ " ?@ D D  n`i@@o@ *@o@@o@ "  D D n n<i@Y@~ Y@*Y@Y@ "  D D n n~  j@!/m@ ! ~ P@*@@@@@@ " @ D D n n~ @j@ "  D D n n%r@0q@~ @o@*@o@@o@ "  D D n n=~ s@ "  D D n n*~ y@ "  D D n n>#@ %}#m@ %}#@ %} #@ %}#@@ %# Q@ % # @ % # @ % "  i@ D D         1 # $%%%% &@' n ~ @Y@ "  D D n n~ `i@ "  D D n n~ i@ "  D D n nA ~ M@ *@o@@o@@o@@o@@o@@o@ "  D DD ljjjj$$$$z$$z$z$$$0r0`$`$`$                                                 n n~  j@ "  D D n n@j@@o@~ @o@*@o@@o@@o@@o@@o@ "  D D n n#~  k@*Y@Y@Y@ "  D D n nBk@@@@@@*@@p@@@@@@@ " @ D D n n%~ r@*@@@@@o@@o@@o@@o@ "  D D n n>#@ %}#t@ %}#@ %}#8@ %#P@ %}#X@ %# @@ % # @ % # @ % " @ D D        1 # $%%%% &C' n ~ @Y@ "  D D n n~ `i@ "  D D n n~ i@ "  D D n nD j@@@%@e~ @@ $p@@@p@@@ " @ D D n n~ @j@$@o@@o@@o@@o@ "  D D n n#~  k@$@@Y@ "  D D n n>#@@ %#@ %#@@ % #@ %#@ %#  % # 0@ % # p@ % " @ D D       1 # $%%%% &E' Dl$z$$$$$$$r0`$`$`$$~$~$$r                                                     n @Y@`@ @p@p@ " p@ D D F \@\@\@ " \@ D D G V@V@V@ " V@ D D :  "  D D H $@$@$@ " $@ D D  n~ `i@  "  D D n n~  j@0@@@@  "  D D n n~ @j@  "  D D n n%r@T@  "  D D n nI~ 0s@  "  D D n n>@ -@@@@  @ ̚@  ̚@ " ̚@ D D !!!!! !!!!!  !!!!!     1 # $%%%% &J!!!!!'  ~ @Y@!!!!!     LL!!!!!    ~ `i@!!!!!    !!!!!    ~ i@!!!!!    !!!!!    ~  j@!!!!!    !!!!!    ~ @j@!!!!!    !!!!! D l|jjjj$v$$v$|$v$$$0r0sAYAYAYAY                                                                nK`j@@@~ @@ $!@@!p@!!p@! " p D D n n%~ r@ "  D D n n>#@@ %# %#@@ % #@@ %#p@ %~ # p@ % #  % " p D D       1 # $%%%% &L' M~ @^@ "  D D  N~ ^@ ~   "  D D  O^@0@/@p@ $p@p@Й@ @ " p D D  P~ _@@ "  D D  ~ @_@@H@@ $@@@p@ "  D D  >#@  %#@  %#,@  % #,@ %#,@ %# @ % # ȩ@ % #  % " , D D  ?     1 # $%%%% &Q' R~ [@ ~  ~  "  D D  S~ \@ ~  ~  "  D D  T~ @\@ "  D D  U~ \@ ~  ~  "  D D  Dl$`$k$$r0z$$$z$$$0r0$$`$                                                            M~ \@ ~  #  % #  % # )\…@ %   !!!  !! "    D  D  !!!!! !!!!!      1 # $%%%% &Y' ~ g@ nZ~ k@ ~ p@ $@@@@@o@@@@@ "   D D n n[~ t@ ~ @o@ $@o@@o@@o@@o@ "  D D n n\ 6@@@@@@@@ " @ D D n n># %#! %#d@ % #@, %#@< %# @ % # @, % # @ % " @ D D       1 # $%%%% &]' n ~ @Y@#͵@< %!#t$l@$ %!#-<@0 %!  @@@ "A8@@@8@  @ Z$ ɒ  "  LL  %u@D/$?~ p@%Gzdz@D/$? ?ܡ}@}@i@}@  EGrw@ Z$ 6+W   '@!XˡE?~ q@'@!XˡE? UHIv@v@i@v@  %r@! Z$ HhQ  Dl$v$$v$$v$$$r00$$~$$r0  ! " #  $ %  & '  ( )  * +  , -  . /  0 1  2 3  4 5  6 7  8 9  : ;  < =  > ?    ~  ~   !!  !  !!     ! !)!33333kd@Dd ףp= @)!`@Dd ףp= @)!y&1 i@Dd ףp= @ !!!\U]Ld@!!d@!I@!m@ ! !/"Mg@< Z$ ! x7i5@   " ""!@g@!" !" !! " !  #!!!!! $n$ i@r@$k@&hv~ $@o@ $$$!@o@!@o@!@o@!@o@!@o@ "$ " D$ D$ %n!!!!! &n&i@ @&@*6J~ &0@ &$&!p@!p@!P@!p@!p@ "& $ D& D& 'n!!!!! (n((0@T@p@ ($(!p@!p@!@!p@!p@ "( & D( D( )n!!!!! *n^*j@@@*@.^~ *@@ *$*!p@!@@!!@@!@@ "* ( D* D* +n!!!!! ,n_, j@X@ @@ ,&,!̌3@<D,ffffff?,!@!Z@ :, !V-}-@< $8d@m<6C'~ , !", * D, D, -n!!!!! .n`.j@|@!.$@: P~ .@@ .$.!@!X@!@!p@!@ ". @, D. D. /n!!!!! 0na0j@P@@0@<|  0$0!X@!!x@!@! "0 . D0 D0 1n 2nb~ 2@k@22Ȁ@@@ 2$2@@@@@@@@@ "2 0 D2 D2 3n 4n$~ 4 l@4~ 4,@44P@ "4 2 D4 D4 5n 6nc60s@@(@@ 6$6@@p@ @p@p@ "6 4 D6 D6 7n 8n*8y@@@P~@@@ 8$8@@@@@@@@@ "8 @6 D8 D8 9n :nd:P@@:F@<4 X~ :L@ :$:L@ ": 8 D: D: ;n <n><)<3333@B%;ףD)<b[@B%;ףD)<E@B%;ףD <)<kC(M@d%;ףD#<@d %;#< @: %; #< Cl@d %; #< W{@d %; "< Q!< D< D< = > > >  > >1 ># >$>%%%% ?&j?!!!!!' Dly$$$$$$$$$$$$$$r@ A  B C  D  E  F G  H  I  J  K  L  M  N  O  P Q  R  S  T  U  V  W  X  Y  Z  [  \  ]  ^  _   @nk~ @k@@~ @! @!! @ !! "@ < D@ D@ A!!!!! B1>B#Bd %@Aף#Bd %@Aף#Bd %@Aף BB!!B !B !! "B @ DB DB C!!!!! D!!!!! E!!!!! F F F  F F1 F# F$F%%%% G&lG!!!!!' H ~ H@Y@H!!!!! "H B DH DH I!!!!! J~ J i@J!!!!! "J H DJ DJ K!!!!! L~ L`i@L!!!!! "L J DL DL M!!!!! N~ Ni@N!!!!! "N L DN DN O!!!!! PnP j@@@ @p@ PP!p@!p@P !P !p@!p@ "P N DP DP Qn!!!!! Rn~ R@j@R!!!!! "R P DR DR Sn!!!!! Tnf~ Tj@T!!!!! "T R DT DT Un!!!!! Vn%~ Vr@V!!!!! "V T DV DV Wn!!!!! XnW~ Xr@X!!!!! "X V DX DX Yn!!!!! Zng~ Zs@Z!!!!! "Z X DZ DZ [n!!!!! \ni~ \0s@\!!!!! "\ Z D\ D\ ]n!!!!! ^nm~ ^Ps@^!!!!! "^ \ D^ D^ _n!!!!! D l$$$$r0`$`$`$`$$`$`$`$`$`$`$``  a  b  c  d e  f  g h  i  j k l m n o p  q r  s t  u v  w x  y z  { |  } ~    `n*~ `y@`!!!!! "` ^ D` D` an!!!!! bnd~ bP@b!!!!! "b ` Db Db cn!!!!! dn>d#d@@ %Hcף#d @ %Hcף#dp@u %Hcף d#d!p@u %Hc#d!p@ %Pc~ d !p@#d !p@ %Pc #d !p@ %Pc "d b Dd Dd e!!!!! f!!!!! g g!!!!! h h h h h1 h# h$h%%%% i&ni!!!!!' jn ~ j@Y@j!!!!! j d j jo  LL k k!!!!! k j j l l!!!!! l k j m m!!!!! m l j n n!!!!! n m j o ooY@Y@f@ oo! g@! g@o !o !@j@!@j@ o 9@n j p!!!!! qn~ q i@ q~ qv@ qq!@!@q !q !Ё@!Ё@ "q >@o Dq Dq rn!!!!! sno s~ s@ ss!y@!y@s !s !`x@!`x@ "s $q Ds Ds tn!!!!! unuux@x@uƪ@ u)u!,@>SS~ u!@@u !u !0@!0@ "u y@s Du Du vn!!!!! wn~ w`i@w!~ w!w !w !! "w u Dw Dw xn!!!!! yn~ yi@y!~ y!y !y !! "y w Dy Dy zn!!!!! {n{i@@@@@ @ {{! @! @{ !{ !@!p@ "{ @y D{ D{ |n!!!!! }n,~ } j@}!~ }!} !} !! "} { D} D} ~n!!!!! n@j@@@@@@@ !@@!@@ ! !@@!@@ " } D DDGl`$`$k$$0r0sMMMM$$$$$$$$                                                  n!!!!! ngs@@o@@o@ !i@!i@ ! !Y@!Y@ " Y D D n!!!!! nc0s@@@@@@ !@!@ ! !! "  D D n!!!!! n*y@p@p@@ !@@!@@ ! !0@!0@ " y@ D D n!!!!! nd~ P@!~ ! ! !p@! "  D D n!!!!! n>#0@ %jף#0@ %jף#@ %jף #!9@ %k#!@ %m~  !@# !@ %j # !{@ %j " @ D D !!!!!  !!!!!     1 # $%%%% &p!!!!!' ni@@o@b@!~ ! ! !! "  D D n!!!!! n j@X@@@ q$!L@!L@!@!@@!@ " @@ D D n!!!!! nr!! !i@!p@!p@ " p@ D D n!!!!! n~ @j@!~ ! ! !! "  D D n!!!!! ng~ s@!~ ! ! !! "  D D n!!!!! n(~ @t@~ @ !@!@ ! !@!@ "  D D n!!!!! n*~ y@!~ ! ! !! "  D D n!!!!! nd~ P@!~ ! ! !! "  D D n!!!!! n>#@ %ף#@ %ף#@ %ף #!@ %#!@ %# !@ % # !@ % # !@ % " X@ D D !!!!! Dl$$$$$k$0r0$$j$$$$$$                                                            !!!!!      1 # $%%%% &s!!!!!'  ~ @Y@!!!!!      LL!!!!!    ~  i@!!!!!        ~ i@        ~ i@     n j@@@@@ @@  @@      LLn    n~ @j@    n    n*~ y@    n    nd~ P@    n n>#@@ %ף#@ %ף#@ %ף #@ %ף#@ %~  @# @ % # @ % "  D D       1 # $%%%% &t!!!!!'  ~ @Y@!!!!! "  D D!!!!! "  D D ~  i@!!!!! "  D D!!!!! "  D D ~ i@!!!!! "  D D !!!!! n j@y@Y@y@ !y@!y@ ! !y@!y@      LLn!!!!!    n~ @j@!!!!!    D l$r0sAYAYAY$AYAYAY$k$r0`H`H`$A                                               `n!!!!!    ng~ s@!!!!!    n!!!!!    nu~ y@!!!!!    n!!!!!    n!!!!! nd~ P@!~ ! ! !! "  D D n n>#y@ %ף#Y@ %ף#y@ %ף #y@ %ף#y@  %~  Y@# y@ % # y@ % "  D D        1 # $%%%% &v' n ~ @Y@#?5^@ %ף#imd2@ %ף# @  %ף22222  ~ @5zsb@Ū a{Gz?( ~ t@ Ga(@ ^A@@  Ga@ Z- @ ף@    LL  %z@D/$?%4ct@D/$?%!з@D/$? ME6@g$p@θ@θ@  p= ףLt@   'd@XˡE?'d@XˡE?'d@XˡE? $;6@A@@@  @ze@   ~ Ĵ@,@? ~ @ #Gz@ Gz@p#A@ % @  % @  R@   )9@Dd(\@)Pō[˲@Dd(\@) -@Dd(\@ #nN%J(@YiAp@@@  p= Ք@   &fc]E@ DQ?~   $@$@  $@     @@  @   n i@@@!~@ 2~ i@*@@@@@@y@@@@@ "  D D n n`i@Y@G@Y@Y@!Y@!Y@ ! !Y@!Y@ "  D D n!!!!! ni@P@"ܧ@ ~ p@*p@!@@!@@!@@!@@!@@ "  D D n!!!!! nh@@p@*p@!p@!p@!@!@!@ " Y@ D D n!!!!! ni@Y@~ Y@*Y@!Y@!Y@!Q@!Y@!Y@ "  D D n!!!!! DlAYAYA$$k$0r0 _$$$$$                                                 n~ i@X@  X@0( ~ @@$p@!|@!@!p@!@  !v@  %" @ D D n!!!!! n~  j@!!!p@!! "  D D n!!!!! nw*@@!@@!@@!y@!@@!@@ " @ D D n!!!!! n@j@@o@~ @o@*@o@!@o@!@o@!I@!@o@!@o@ "  D D n!!!!! ne~ j@@@!@@!@@ ! !@@!@@ "  D D n!!!!! nf~ j@!!!@!! "  D D n!!!!! n# k@Y@Y@Y@*Y@!Y@!Y@!I@!Y@!Y@ "  D D n!!!!! n$ l@r@y@y@*r@!y@!y@!Y@!y@!y@ "  D D n!!!!! ngs@X@@0~ p@*X@!X@!@@!$@!@@!@@ "  D D n!!!!! nx~  s@ ~ @@@!@@!@@ ! !@@!@@ "  D D n!!!!! nc0s@@@ F~ p@*p@!p@!p@!@!@@!X@ " @@ D D n!!!!! n&@s@ |@`z@ |@* |@! |@! |@!@@! |@! |@ "  D D n!!!!! ny~ `s@!~ ! ! !! "  D D n!!!!! nzs@/p@~    "  D D n n{~ s@~    "  D D n n|~ s@~    "  D D n Dl$z$v$$$z$$$$$$$$$$                                                     n(@t@ @  }  @ @ $ @ @ @ @ "  D D  ~~    "  D D   n)Pt@Y@C@Y@ ~  @@    "  D D n n*y@p@@ d~ p@ @@ "  D D n nd~ P@*@j@@@@ " @@ D D n n> ) /ݜDA5% ?D) kmt!@% ?D)  C@5% ?D # @ % ) 32A% ?D# L@5 % #  @@  %  #   A %  #   ףgA5 %  "  Q R@ D  D     !!!!!      1 # $ %%%% &!!!!!' n ~ @Y@!!!  !! "   D D n!!!!! n~  i@!!!  !! "  D D n!!!!! ni@q@r@*r@!r@!r@!r@!u@!u@ " I@ D D n!!!!! n@i@8@8@>@>@!>@!>@ ! !>@!>@ "  D D n!!!!! n`i@Y@W@Y@Y@!Y@!Y@ ! !Y@!Y@ "  D D n!!!!! ni@p@@-D  ~ Է@*d@!d@!d@!d@!d@!d@ "  D D n!!!!! n~ i@m@i@*i@!i@!i@!@o@!i@!i@ "  D D n!!!!! ni@@@B@@@*p@!p@!p@!@@!p@!p@ "  D D n!!!!! n, j@u@Pz@z@~  |@&!~@5Dffffff?~ !z@ !( !p= s@5 '~  !" z D DDxlBz$$$$$0r0r$r$$$$$$$   ! "  # $  % &  ' (  ) *  + ,  - .  / 0  1 2  3 4  5 6 7  8  9 :  ; <  = >  ?  n!!!!! !n!@j@@o@0q@@o@!!@o@!@o@!@o@! !! !y@!y@ "! b@ D! D! "n!!!!! #ne#j@@@~@@@##@@!@@!@@# !# !@@!@@ "# ! D# D# $n!!!!! %nf%j@@@ k@@@%*%@@!@@!@@!@@!@@!@@ "% # D% D% &n!!!!! 'n'l@Q@Q@Q@'*'Q@!Q@!Q@!Y@!Q@!Q@ "' % D' D' (n!!!!! )n~ )s@)!~ )!) !) !! ") ' D) D) *n!!!!! +nh~ + s@+!~ +!+ !+ !! "+ ) D+ D+ ,n -nc-0s@L@!-0K@5 ED. ~ -X@-*-L@L@L@L@L@L@ "- + D- D- .n /n&~ /@s@/~ // /  "/ - D/ D/ 0n 1n*1y@@@~@@@ 1~ 11 1  "1 / D1 D1 2n 3nd~ 3P@ 3~ 3@ 3~ 33 3  "3 1 D3 D3 4n 5n>5#5B@S %4?#5`@S %4?#5/@S %4?55@3 555  -5@S55@S55 @555 z@S 55 @S 5"5 l5 D5 D5 6 6 7 7 7 7 71 7# 7$7%%%% 8&8' 9n ~ 9@Y@9 9  9  :n!!!!! ;n~ ;i@;!~ ;!; !; !! "; 5 D; D; <n!!!!! =n=i@@@`{@=!=!!@!! "= ; D= D= >n!!!!! ?n?j@@@@z@@@?*?@@!@@!@@!p@!@@! "? @= D? D?Dl$$$$$$$$$$$0r0V$$$@  A B  C D  E F  G H  I J  K L  M N  O P  Q R  S T U  V  W X Y Z [ \ ] ^ _   @n!!!!! AnA*A@!@!@@!p@!p@!@@ "A ? DA DA Bn!!!!! Cn~ C j@ C~ CP@C*C@@!@@!@@!@@!@@!@@ "C @A DC DC Dn!!!!! Ene~ Ej@E*Ei@!i@!i@!Y@!i@!i@ "E C DE DE Fn!!!!! Gn~ Gr@GG/p@v@G*G@!@!X@!d@!L@!L@ "G @@E DG DG Hn!!!!! InI0s@p@@@@I*I@!@!@@!p@!@@!@@ "I G DI DI Jn!!!!! Kn K~ KL@K K3K!~ K!K !K !! "K I DK DK Ln Mn&~ M@s@M~ MM M  "M K DM DM Nn On*~ Oy@O~ OO O  "O M DO DO Pn QnyQP@d@@@@Q*Q@@@@@@@@@@p@ "Q @@O DQ DQ Rn Sn>S#SF@Y %9R?#S@X %9R?#Sb@Y %9R? S#S@Y %9R?#S@ %9R?#S @Q %9R ?#S @[ %9R #S 1@X %9R "S pS DS DS T T U U U U U1 U# U$U%%%% V&V V4V' Wn ~ W@Y@#Wp= A %X\?#W(~A` %X\?#W\CCA %X\? W$WȘAS %X^W X X~ X&@(XQ@YIx{Gz?~ X@ XXT@0j@@ X (\o@Y ZX (\@WX X]  LL Y Y%YV@ZDX/$?%Y^h, @ZDX/$?%Yy&18/@ZDX/$? Y&YƋ,@\DX/$?Y}+A@ @ Y 5VI@[ ZY P6@X X Z Z'Z@\ XˡE?'Z@\ XˡE?'Z@\ XˡE? Z$Z!̸@!A#!D@!θ@!θ@ Z أp= @Y X [ [[ [[!13A!pA!@ [ !@ O[ !@ O[  ףp@Z X \ \*\Q <@WDXd= ףp}>@*\xD\@WDXd= ףp}>@*\0* ,@WDXd= ףp}<@ \*\!z,C<@]DXdQ6@\!!^@!@!@ \ hffff@[ X ] ]&]!Gz@nDXQ?~ ]!] !] !@!@ ] @\ X ^ ^~ ^! ^!! ^ !! _!!!!! Dl$v$$$$$$$$$0rF'\` a  b c  d e  f g  h i  j k  l m  n o  p q  r s  t u  v w  x y  z {  | }  ~    `n` i@p@!`X@h j2~ `p@`*`@!@!@!@@!@!@ "` ] D` D` an!!!!! bnbb@@@b*b@!@!@!0@!@!@ "b @@` Db Db cn!!!!! dnd*dA@!A@!A@!A@!A@!A@ "d b Dd Dd en!!!!! fnf`i@I@>@I@f*fY@!Y@!Y@!Y@!Y@!Y@ "f d Df Df gn!!!!! hnhi@@@!h8@l :~ h@@h*h0@!0@!0@!@@!@!@ "h r@f Dh Dh in!!!!! jnWji@@@@@@j*j@@!p@!@!@@!@!@ "j h Dj Dj kn!!!!! lnli@^@lq@n]!~ lF@l*lj@!@!@!d@!@!@ "l j Dl Dl mn!!!!! nn,n j@P@n(@t~ np@ n&n!@Dnffffff?n!p@!@!@! "n pl Dn Dn on!!!!! pnp@j@Y@p~ pY@p*p@@!@@!@@!@o@!@@!@@ "p n Dp Dp qn!!!!! rnerj@i@D@i@r*ri@!i@!i@!r@!i@!i@ "r p Dr Dr sn!!!!! tnftj@@@t@z,~ tp@t*t@@!@@!@@!p@!p@!p@ "t @@r Dt Dt un!!!!! vn#v k@i@^@i@v*vy@!y@!y@!@o@!y@!y@ "v t Dv Dv wn!!!!! xn$x l@i@>@i@x*xi@!i@!i@!i@!i@!i@ "x v Dx Dx yn!!!!! znzr@p@z@| ~ z@z*zp@!p@!p@!@@!p@!p@ "z x Dz Dz {n!!!!! |n|s@p@!|J@  ~ |p@|*|@@!L@!@!p@!@!@ "| z D| D| }n!!!!! ~nc~0s@@@n@@~*~@@d@p@@p@p@ "~ | D~ D~ n Dl$$v$$$$$$$$$$$$$                                                 n&@s@u@`h@y@*y@y@y@@@@ " i@~ D D n nAs@ @y@ @* @ @ @@@0@ " i@ D D n n)Pt@Y@b@Y@* "  D D n n*y@ @Ȳ@0 ~ p@ *@@@@@@@@@@@@ "  D D n nd~ P@   ~    "  D D n n>)p= Z#A%W DW)(~A%W DW)\CC'A%W DW #ȘY A %X#|Gw? A %X# 1A %X # dcA %X # (X`'A %X " Po l)=@ D D       1 # $%%%% &!!!!!' n ~ @Y@!!!  !! n!!!!! n~  i@!~ ! ! !! "  D D n!!!!! n~ @@@ ~ @@ $!@@!@@!h@!0@!0@ " i@ D D n!!!!! ni@@@@~ p@ $!p@!p@!@!p@!@ " @@ D D n!!!!! n~  j@ ~ @@ $!@@!@@!p@!@@!@@ "  D D n!!!!! nfj@X@x@^1~ @ $!L@!L@!|@!@@!@ "  D D n!!!!! n~ `k@ ~ @@ !@@!@@ ! !@@!@@ "  D D n!!!!! n 6!@K~ !@ ! !d@!d@ " X@ D D n!!!!! n~ k@!~ ! ! !! "  D D n!!!!! DAl$$$$$0r0R$$$$$$$$                                                n~ l@!~ ! ! !! "  D D n!!!!! n$ l@I@D@I@ $!I@!I@!I@!I@!I@ "  D D n!!!!! nc0s@Y@!!!Y@!@@!@@ " @@ D D n!!!!! n*~ y@~ {@!~ ! ! !! "  D D n!!!!! nd~ P@!~ ! ! !! "  D D n!!!!! n>#@ % #@ % #@ % ׾ #!@ %V #!@ %V # !@ % V # !@ %# !@ % " 8 D D !!!!!      1 # $%%%% &!!!!!' nd~ P@!!!!! !!!!!  @@ !! !~  ! !"  D D !!!!!  ~ @  6!@! !~  ! !"  D D  !!!!!  !p@!@@!@@  !! " @ D D !!!!! n>#@ % #@ % #@ % ׾ #!|@ %#!@@ %# !@@ % # ! %  !" @ D D !!!!! !!!!!     1 # $%%%% &!!!!!' !!!!! n!~ ! ! !!@@  @@    LL n@@ !@@! ! !!@@  @@  nL@L@L@ $!@!@!@!j@!j@  |  nL@L@L@ !p@! ! !!@@  @@  Dgl$$$$$$r0<$$$t$g$$r0$              n!@@! ! !!@@  @@  n!!!! ~  !@@ @@  n n>#@R % #@ % #@ % ׾ # @ %#@ %# @ % # j@ % # @C % "   D D   7899999::::: ; < == >==?>>?? yY$$$$< =C C  C  C 'C C  C  V eV V V V V  V  z z z z Vz z  z       '         Doc  d S  oe  Doc  exp   ex                                                                 < < < < < <  <  B B B d d d d d d  d                                                      5 5 5 5 5 5  5  S S S S S S  S     ێL 8 @    6 aͶ E Ӊ j  vy  . ٩ \ u JJ w  [ e 9 f-L JV F  D L  SAD>@A @  7ggD Oh+'0HPh| Richard Roedner Joe PottsedMicrosoft Excel@e.@aF@`.՜.+,08 PX  Frye Island Municipal Service_ IncomeExpense Exp Details'Exp Details'!Print_Titles  Worksheets Named Ranges  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry FWorkbookSummaryInformation(DocumentSummaryInformation8